Half Yearly Report and Accounts
Released
Released
Announcement PDF
SPORTSHERO LIMITED
ACN 123 423 987
INTERIM FINANCIAL REPORT
FOR THE HALF YEAR ENDED 31
DECEMBER 2025
P ag e | 1
CONTENTS PAGE
CORPORATE DIRECTORY 2
DIRECTORS’ REPORT 3
AUDITOR’S INDEPENDENCE DECLARATION 7
STATEMENT OF FINANCIAL POSITION 8
STATEMENT OF COMPREHENSIVE INCOME 9
STATEMENT OF CHANGES IN EQUITY 10
STATEMENT OF CASH FLOWS 11
NOTES TO THE FINANCIAL STATEMENTS 12
DIRECTORS’ DECLARATION 22
INDEPENDENT AUDITOR’S REPORT 23
P ag e | 2
SPORTSHERO LIMITED
ACN 123 423 987
CORPORATE DIRECTORY
DIRECTORS
Stratos Karousos (Non-Executive Chairman)
Tom Lapping (Executive Director)
Adele Sim (Executive Director)
CHIEF EXECUTIVE OFFICER
Tom Lapping
COMPANY SECRETARY
Ross Pearson
REGISTERED OFFICE AND
PRINCIPAL PLACE OF BUSINESS
22 Glenview Road
Mt Ku-ring-gai NSW 2080
Telephone: +61 2 9457 8276
Website: http://Sportshero.live/
AUDITORS
Hall Chadwick (NSW)
Level 40, 2 Park Street
Sydney NSW 2000
SHARE REGISTRY
Automic Registry Services
Level 5, 126 Phillip Street
Sydney NSW 2000
Telephone: 1300 288 664
STOCK EXCHANGE LISTING
Australian Securities Exchange Ltd
ASX Code: SHO
SPORTSHERO LIMITED
DIRECTORS' REPORT
P ag e | 3
The Directors present their report together with the financial statements of SportsHero Limited (“SportsHero”
or “the Company” or “the Group”) for the half year ended 31 December 2025.
DIRECTORS
The following Directors held office from the beginning of the half year until the date of this report:
• Tom Lapping (Executive Director)
• Stratos Karousos (Non-Executive Chairman)
• Adele Sim (Executive Director)
PRINCIPAL ACTIVITIES
The principal continuing activity of the Group during the half year was the development of the Group’s sports
gamification platforms.
RESULTS
The net loss of the Group for the half year ended 31 December 2025 was $1,238,353 (2024: $745,320).
Included within the loss of the Group for the half year was non-cash share-based payments totaling $406,272
(2024: $36,882).
No dividends were paid or declared by the Company during the half year.
REVIEW OF OPERATIONS
The following is a summary of the activities of SportsHero during the period 1 July 2025 to 31 December 2025.
It is recommended that this half yearly report be read in conjunction with the 30 June 2025 Annual Report and
any public announcements made by the Company during the half year. In accordance with the continuous
disclosure requirements, readers are referred to the announcements lodged with the Australian Securities
Exchange regarding the activities of the Company.
Mobile Gaming Product Added with Web Games Distribution Agreement Signed with Yes2Games
In August 2025, the Company entered into an exclusive content distribution agreement with Singapore-based
gaming company Yes2Games, which has the global exclusive license to the web versions of Halfbrick Studios’
game library.
$1.65m Received for Private Placement
In August 2025, the Company received $1.65m through the issuance of 71.8 million new fully paid ordinary
shares in the Company (‘Shares’) at $0.023 per Share, together with a 1:2 free attaching options to acquire
Shares (‘Options’) (‘Placement Options’), via a Share placement (‘Placement’) to sophisticated and professional
investors.
SportsHero Grows Mobile Gaming Catalogue with V-Hunt Adding ~600 Casual Mobile Gaming Titles
The Company signed an agreement in October 2025 with V Hunt Digital Media Pvt Ltd (V-Hunt) for the rights
to distribute a customised catalogue of instantly playable HTML5 hyper casual mobile games throughout
Southeast Asia, adding approximately 600 games to the HeroPlay offering. This added to the mobile games
catalogue from Yes2Games (announced in the previous quarter) and took the total number of games to +620
available on SportsHero’s mobile casual gaming platform.
Go Live for iGV.Com Game Pass via PLDT Home, the Largest Fully Integrated Telco in the Philippines
The iGV Game Pass product was launched in the Philippines via PLDT Home in October 2025. PLDT plans to
include a 12-month iGV Game Pass subscription as part of its premium home broadband package. Those
wishing to renew their subscription for a second year will be offered an exclusive extension option. In parallel,
PLDT would directly market the iGV Game Pass to its non-premium home broadband customers, who will be
able to subscribe at a mutually agreed price. The agreement includes PLDT offering Direct Carrier Billing (DCB)
and comprehensive ongoing marketing support.
SportsHero Appoints Grace Clapham as Growth Strategy Advisor
The Company expanded their executive team with the appointment of Grace Clapham as its new Growth
Strategy Advisor in November 2025, positioning the company to further accelerate growth and strategic market
SPORTSHERO LIMITED
DIRECTORS' REPORT
P ag e | 4
expansion. Throughout her distinguished career, Grace has partnered with leading global brands including
Meta, LinkedIn, BMW, Nestlé, Aesop, Maybank, Dentsu, Bank of America, Canva, and Hootsuite, among
others. She has scaled operations and led go-to-market strategies across 35+ markets, navigating diverse
regulations and cultures to drive growth, and generated revenue through strategic brand and community
partnerships.
HeroPlay Goes Live in Indonesia, with 600 Proven HTML5 Titles
HeroPlay went live on 19 November 2025 via Indosat, a significant milestone for SportsHero, offering
subscriptions to a catalogue of 600 HTML5 mobile games supplied by leading game distributors Yes2Games
and V-Hunt.
HeroPlay is a proprietary mobile casual gaming platform which has been developed in-house by SportsHero,
combining a content management system (CMS), customer relationship management (CRM) and integrated
access via Telco partners Direct Carrier Billing APIs to a large library of HTML5 based mobile game titles from
leading mobile game distribution partners.
Early HeroPlay Subscriber Growth Confirms Initial Product Validation and Revenue is Materialising
Subscriber sign-ups as at 17 December 2025 for the HeroPlay mobile casual gaming platform in Indonesia
confirmed strong consumer appetite for the product, with initial results averaging 280-300 new subscribers per
day.
Record Cash Receipt following Philippines Launch
Late in December 2025, the Company received a significant cash payment of ~A$530,000 (US$350,000)
following the successful integration and launch of the iGV.Com Game Pass product in the Philippines. The
Company expects to receive regular monthly payments starting this month, throughout the remainder of the
initial 12- month minimum contract agreement, which runs through to September 2026. Beyond that time, there
is potential for ongoing revenue from the original agreement, together with potential increased revenue from
any expansion or new customer acquisition.
SIGNIFICANT CHANGES
There have been no changes in the state of affairs of the Group that occurred during the half year under review
not otherwise disclosed in this report.
SUBSEQUENT EVENTS
Indosat/SportsHero Joint Press Release 14 January 2026
On 14 January 2026 Indosat and SportsHero shared a joint Press Release about HeroPlay, with Bilal Kazmi,
Director & Chief Commercial Officer of Indosat Ooredoo Hutchison, stating that the collaboration with SportsHero
aligns with Indosat’s commitment to delivering digital services that are simple, easy to use, and relevant for
younger generations.
“Through HeroPlay, we are expanding our digital entertainment ecosystem to reach more customers, supported
by Indosat’s AI-powered 5G network, AIvolusi5G, to deliver a smoother and more optimal gaming experience,”
he said.
HeroPlay Subscriber Sign-Up Numbers Growing
The Company announced on 19 January that HeroPlay subscriber sign-up numbers have increased materially
for the month, with an average of approx. 880 sign-ups per day over the last 7 days, compared to an average of
approx. 280-300 previously reported in mid-December 2025. The highest single daily subscriber sign-ups have
been 1,710 subscribers, achieved in the last 7 days.
A further update was provided on 5 February 2026 in the Investor Presentation confirming the 7-day subscriber
average had increased to 1,020 per day.
$4.3m in Firm Commitments Received for Private Placement
The Company received firm commitments to raise $4.3 million through the issuance of approximately 57.3 million
new fully paid ordinary shares in the Company (‘Shares’) at $0.075 per Share (‘Offer Price’), via a Share
placement (‘Placement’) to institutional, sophisticated and professional investors, announced on 16 February
2026.
In a strong endorsement of the Company’s strategy and early traction rolling out the HeroPlay product across
SE Asia, SportsHero’s CEO Tom Lapping, has committed to invest $300,000 in the placement, subject to
shareholder approval.
SPORTSHERO LIMITED
DIRECTORS' REPORT
P ag e | 5
Concurrent to the capital raising and based on the strong demand from institutional investors to acquire shares
in the Company, the Joint Lead Managers have arranged a sell down of approximately 25.0 million existing fully
paid ordinary shares in the Company at the Offer Price (equivalent to approximately A$1.875 million) by three
long term private shareholders that are not founders, directors, or internal stakeholders of the Company.
The funds raised under the Placement will be used for the following:
➢ expand gaming publisher/distributor commercial agreements to enhance our product
offering across existing segments;
➢ drive sales efforts to secure additional Telco partnerships in both existing and new
countries within the SE Asian region;
➢ increase direct B2C marketing spend for our non-Telco funded advertising channels;
➢ repayment of the existing drawn down debt facility; and
➢ costs of the raise and working capital.
Business Trading Update – 26th
February 2026
Following the launch of Indosat’s marketing support in mid-February as planned, subscriber sign-ups for
HeroPlay have increased to an average of 2,049 per day over the last 7 days, with the highest daily total being
2,453.
Management has observed a clear positive correlation between Indosat’s marketing initiatives and the uplift in
paid subscriber growth, providing early validation of the partnership strategy. Importantly, this traction has been
achieved very early in the marketing rollout, with the majority of the program yet to be deployed in full.
For more information on the Company or to ask questions follow this link https://asx.sportshero.live/link/rAO11y
No matter or circumstance has arisen since 31 December 2025 that has significantly affected, or may significantly
affect the Group’s operations, the results of those operations, or the Group's state of affairs in future financial
years.
SPORTSHERO LIMITED
DIRECTORS' REPORT
P ag e | 6
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act
2001 is set out on page 7.
Signed in accordance with a resolution of the Board of Directors, pursuant to section 306(3)(a) of the Corporations
Act 2001:
Stratos Karousos
Director
Date: 26 February 2026
P a g e | 7
SPORTSHERO LIMITED
P ag e | 8
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
Note 31 December 30 June
2025
AU$
2025
AU$
Current assets
Cash and cash equivalents 499,860 118,144
Prepayments 20,442 2,248
Trade and other receivables 5,349 4,645
Total current assets 525,651 125,037
Non-current assets
Plant and equipment 1,568 2,107
Total non-current assets 1,568 2,107
Total assets 527,219 127,144
Current liabilities
Trade and other payables 3 412,418 530,343
Borrowings 4 388,182 920,000
Contract liabilities 5 232,981 -
Employee benefits 77,253 44,497
Total Current liabilities 1,110,834 1,494,840
Non-current liabilities
Total Current liabilities - -
Total Liabilities 1,110,834 1,494,840
Net Assets (583,615) (1,367,696)
Equity
Issued capital 7 24,611,416 23,078,839
Share based payments reserve 8 1,097,849 623,555
Foreign currency translation reserve 2,860,039 2,913,092
Accumulated losses (29,152,919) (27,983,182)
Total Equity (583,615) (1,367,696)
The above consolidated statement of financial position should be read in conjunction with the accompanying
notes.
SPORTSHERO LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE HALF YEAR ENDED 31 DECEMBER 2025
P ag e | 9
Note 31 December 31 December
2025
AU$
2024
AU$
re-presented 1
Income
Sales revenue 6 316,925 45,500
Other income 8 5,011
Expenses
Administration expenses (17,858) (11,686)
Employee and consulting expenses (427,359) (403,527)
Compliance and professional expenses (324,850) (155,356)
Marketing and investor relations expenses (84,714) (26,224)
Software development (172,224) (15,325)
Travel (25,797) (24,488)
Share based payments 9 (406,272) (36,882)
Platform revenue -share cost (89,995) -
Finance cost - (43,602)
Fair value loss on FVTPL - (77,566)
Interest expense (4,692) -
Write off bad debt (912) -
Depreciation and Amortisation expense (613) (1,175)
Loss before income tax expense (1,238,353) (745,320)
Income tax expense - -
Loss after income tax expense for the half-
year (1,238,353) (745,320)
Other comprehensive income
Items that may be reclassified subsequently to
profit and loss
Foreign currency translation (53,053) 44,497
Total comprehensive loss for the half-year (1,291,406) (700,823)
Basic loss per share (cents per share) (0.16) (0.12)
Diluted loss per share (cents per share) (0.16) (0.12)
The above consolidated statement of comprehensive income should be read in accordance with the
accompanying notes.
SPORTSHERO LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF YEAR ENDED 31 DECEMBER 2025
P ag e | 10
10
Contributed
Equity
Accumulated
Losses
Share
Based
Payments
Reserve
Foreign
Currency
Translation
Reserve
Total
Equity/
(deficit)
Notes AU$ AU$ AU$ AU$ AU$
As at 1 July 2025 23,078,839 (27,983,182) 623,555 2,913,092 (1,367,696)
Total comprehensive loss for the
period - (1,238,353) - (53,053) (1,291,406)
Performance rights issued during
the period 216,000 - (216,000) - -
Share based payments - - 406,272 - 406,272
Shares based payments for
settlement of director fees 40,000 - - - 40,000
Expired options - 68,616 (68,616) -
Options exercised 115,990 - (28,271) - 87,719
Shares issued during the period 1,650,202 1,650,202
Share issue cost (489,615) - 380,909 - (108,706)
As at 31 December 2025 24,611,416 (29,152,919) 1,097,849 2,860,039 (583,615)
As at 1 July 2024
re-presented 1 22,013,791 (26,022,448) 301,030 2,859,490 (848,137)
Total comprehensive loss or the
period - (671,557) - 44,497 (627,060)
Performance rights issued during
the period 35,000 - (35,000) - -
Share based payments - - 36,882 - 36,882
Shares based payments for
settlement of director fees 49,267 - - - 49,267
Expired options - 35,185 (35,185) -
Options exercised - - - - -
Shares issued during the period 1,039,000 - - - 1,039,000
Share issue cost (58,220) - 29,580 - (28,640)
As at 31 December 2024 23,078,838 (26,658,820) 297,307 2,903,987 (378,688)
The above consolidated statement of changes in equity should be read in accordance with the
accompanying notes.
SPORTSHERO LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE HALF YEAR ENDED 31 DECEMBER 2025
P ag e | 11
31 December 31 December
2025 2024
Notes AU$
AU$
re-presented 1
Cash flows from operating
activities
Receipts from customers 549,203 45,964
Payments to suppliers (760,036) (367,190)
Payment to employees (427,359) (425,366)
Interest received 8 -
Net cash flows used in operating
activities (638,184) (746,592)
Cash flows from investing
activities
Payments for plant and equipment (110) (227)
Net cash provided from financing
activities (110) (227)
Cash flows from financing
activities
Issued of new share capital 1,739,186 500,000
Share issue cost (108,705) (28,640)
Proceeds from borrowing - 377,000
Finance cost (53,182) (20,000)
Repayment of borrowing (531,818) (100,000)
Net cash provided from financing
activities 1,045,481 728,360
Net increase (decrease) in cash
and cash equivalents 407,187 (18,459)
Effects of exchange rate on cash and
cash equivalents (25,471) 62,107
Cash and cash equivalents at the
beginning of the half-year 118,144 40,340
Cash and cash equivalents at the
end of the half-year 499,860 83,988
The above consolidated statement of cash flows should be read in conjunction with the accompanying
notes.
SPORTSHERO LIMITED
CONDENSED NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 31 DECEMBER 2025
P ag e | 12
1. BASIS OF PREPARATION OF HALF YEAR FINANCIAL STATEMENTS
Basis of preparation
These general purpose interim financial statements for the half year reporting period
ended 31 December 2025 have been prepared in accordance with requirements of the
Corporations Act 2001 and Australian Accounting Standard AASB 134: Interim Financial
Reporting.
This interim financial report is intended to provide users with an update on the latest
annual financial statements of SportsHero Limited and its controlled entities (Group). As
such, it does not contain information that represents relatively insignificant changes
occurring during the half year within the Group. It is therefore recommended that this
financial report be read in conjunction with the annual financial statements of the Group for
the year ended 30 June 2025, together with any public announcements made during the
following half year.
The same accounting policies and methods of computation have been followed in this
interim financial report as were applied in the most recent annual financial statements.
New or Amended Accounting Standards and Interpretations adopted
The Group has adopted all of the new and revised Accounting Standards and
Interpretations issued by the Australian Accounting Standards Board (‘AASB’) that are
mandatory for the current reporting period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory
have not been early adopted.
Functional and presentation currency
Change in Presentation Currency
The Company has changed its presentation currency from United States dollars (USD) to
Australian dollars (AUD) with effect from 1 July 2024. The change has been made to better
reflect the economic environment of the Group’s operations and to enhance comparability
with industry peers.
In accordance with AASB 121 The Effects of Changes in Foreign Exchange Rates, the
consolidated financial statements for the year ended 30 June 2025, including the
comparative year ended 30 June 2024, have been presented in AUD.
The translation process applied was as follows:
• Assets and liabilities were translated at the closing exchange rate at each
reporting date.
• Income and expenses were translated at average exchange rates for the reporting
period.
• Share capital was translated at historical rates on the date of issue.
• Retained earnings were translated at the translated opening balance plus profit or
loss for the year (translated at average rates).
• Exchange differences arising on translation have been recognised in the Foreign
Currency Translation Reserve within equity.
The translation of the opening financial position at 1 July 2023 was undertaken to establish
comparative balances. Periods prior to 1 July 2023 have not been restated.
SPORTSHERO LIMITED
CONDENSED NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 31 DECEMBER 2025
P ag e | 13
Key Exchange Rates Applied
Date /Period USD/AUD
1 July 2023 (opening) 1.5082
Average financial year 2024 1.5250
Closing 30 June 2024 1.5097
Average financial year 2025 1.5427
Closing 30 June 2025 1.5267
Average for 6 months ending 31 December 2024 1.5108
Closing 31 December 2024 1.6085
The preliminary financial report is presented in AUD dollars, which is the Group’s functional
currency.
Certain subsidiaries have functional currencies other than AUD. On consolidation, the
financial position of these subsidiaries is translated into the presentation currency as
follows:
• Assets and liabilities are translated at the exchange rate prevailing at the reporting
date.
• Income and expenses are translated at exchange rates at the dates of the
transactions, or at average exchange rates for the period where this approximates
actual rates.
• Equity items are translated at historical exchange rates.
Exchange differences arising on translation are recognised in other comprehensive income
and accumulated in the foreign currency translation reserve within equity. These differences
are reclassified to profit or loss upon disposal of the relevant foreign operation.
Key Exchange Rates Applied
Date /Period AUD/SGD AUD/IDR
Average for 6 months ending 31 December 2025 0.8454 10,824.29
Closing 31 December 2025 0.8608 11,174.00
Going Concern
The financial statements have been prepared on the going concern basis, which
contemplates continuity of normal business activities and the realisation of assets and
discharge of liabilities in the normal course of business.
As disclosed in the financial statements, the Group incurred a loss of AU$1,238,353 and
had net cash outflows from operating activities of AU$638,184 for the period ended 31
December 2025.
These factors may indicate a material uncertainty which may cast doubt as to whether the
Group will continue as a going concern and therefore whether it will realise its assets and
meet its liabilities in the normal course of business and at the amounts stated in the financial
report.
The Directors believe that the Group’s prospects have significantly improved and that there
are reasonable grounds to believe that the Group will be able to continue as a going
concern, after consideration of the following factors:
SPORTSHERO LIMITED
CONDENSED NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 31 DECEMBER 2025
P ag e | 14
• $4.3m in Firm Commitments Received for Private Placement
On 16 February 2026, the Company received firm commitments to raise $4.3 million
through the issuance of approximately 57.3 million new fully paid ordinary shares in the
Company (‘Shares’) at $0.075 per Share (‘Offer Price’), via a Share placement
(‘Placement’) to institutional, sophisticated and professional investors.
• Revenue to be derived from milestone agreement
On 1 July 2025 the Company announced it has secured a two-year agreement with PLDT
Inc. providing a contracted payment of US$1.0 million (A$1.55 million) in the first twelve
months (of which 35% US$350,000 was received in December 2025), together with a
65% share of all future revenues generated under the arrangement. This contracted cash
inflow and ongoing revenue sharing provide support for the Company’s cash flow
forecasts.
• $1.65m capital raising
On 30 July 2025, the Company announced that it had received firm commitments to raise
$1.65m through the issuance of 71.8 million new fully paid ordinary shares in the
Company (‘Shares) at $0.023 per Share, which represents a 18% discount to the last
close price of $0.028 and 15% discount to the 15 day VWAP.
• Potential to raise a further A$1.08m - contingent on the exercise of options
The firm commitments mentioned above came with 1:2 free attaching options to acquire
Shares (‘Options’) (‘Placement Options’), via a Share placement (‘Placement’) to
sophisticated and professional investors. If exercised, the Options would raise an
additional A$1.08m for the Company on or before 31 July 2026.
• Recent capital raise indicate continued support from shareholders
The Directors expect to retain the support from shareholders and other financiers that
have supported the Company’s previous capital raising to assist with meeting future
funding needs.
SportsHero's team has prepared cash flow projections that support the Group's ability to
continue as a going concern. The Directors consider that these projections are achievable,
and in the short to medium term significant revenue will be generated from the
commercialisation of its business model. The Company has, and will continue, to engage with
its stakeholder to ensure it retains its capital flexibility to execute on its strategy. Accordingly,
the Directors believe that the Company will be able to continue as a going concern and that it
is appropriate to adopt the going concern basis in the preparation of the financial report.
Should the above measures and events not generate the expected cash flows, the Company
and the Group may not be able to pay its debts as and when they become due and payable
and it may be required to realise assets and extinguish liabilities other than in the ordinary
course of business and at amounts different from those stated in the consolidated financial
statements. These consolidated financial statements do not include any adjustments relating
to the recoverability and classification of recorded asset amounts and classification of
liabilities that might be necessary should the Company and the Group not continue as going
concerns.
2. DIVIDENDS
No dividends were paid or declared by the Company during the half year
SPORTSHERO LIMITED
CONDENSED NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 31 DECEMBER 2025
P ag e | 15
3. TRADE AND OTHER PAYAABLES
31 December 30 June
2025 2025
Current Payables AU$ AU$
Trade payables 239,976 249,317
Accrued expenses 172,442 281,026
412,418 530,343
i. Due to the short-term nature of these payables, their carrying value is assumed to
approximate their fair value.
ii. Trade payables are non-interest bearing.
4. BORROWINGS
31 December 30 June
2025 2025
AU$ AU$
Loans from Shareholders - 100,000
Drawdown Facility 388,182 820,000
Total current borrowings 388,182 920,000
Total Facilities
Drawdown Facility 1,500,000 1,500,000
1,500,000 1,500,000
Used at the reporting date
Drawdown Facility 388,182 820,000
388,182 820,000
Unused at the reporting date
Drawdown Facility 1,111,818 680,000
1,111,818 680,000
Drawdown Facility
During the 6 months ending 31 December 2025 following Drawn down Facility were in place
from a major shareholder.
• AU$500,000 unsecured drawdown facility attracting a 10% interest charge based on
total drawdown amounts payable with 12 months of borrowing or with 14 days of the
Group successfully completing an equity capital raising, whichever event occurs
earlier. In addition, the lender may opt to convert the total amount drawdown and
relevant interest charged into shares on the same terms as the equity capital raise.
Under the facility the drawdown facility must not exceed AU$100,000 per month
• AU$1,000,000 unsecured drawdown facility attracting a 10% interest charge based
on total drawdown amounts payable with 12 months of borrowing or with 14 days of
the Group successfully completing an equity capital raising, whichever event occurs
earlier. In addition, the lender may opt to convert the total amount drawdown and
relevant interest charged into shares on the same terms as the equity capital raise.
Under the facility the drawdown facility must not exceed AU$200,000 per month
SPORTSHERO LIMITED
CONDENSED NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 31 DECEMBER 2025
P ag e | 16
5. CONTRACT LIABILITY
31 December 30 June
2025 2025
AU$ AU$
Opening contract liability - -
Cash received in advance 532,964 -
Revenue recognized during period (299,983) -
Closing contract liability 232,981 -
Performance obligations
The Group provides access to its gaming platform over a fixed contractual period and recognises
revenue over time as customers simultaneously receive and consume the benefits of access.
Significant judgements
The Group assessed whether it controls the specified service before transfer to customers and
concluded it acts as principal for fixed platform access arrangements and as agent for transaction-
based revenue share arrangements.
6. SALES REVENUE
31 December 31 December
2025 2024
AU$ AU$
Service access revenue 299,983 -
Other revenue 16,942 45,500
316,925 45,500
7. CONTRIBUTED EQUITY
Issued Capital:
Ordinary shares fully paid AU$
817,115,950 (30 June 2025: 731,446,066) 24,611,416
Issue Price Number
Movement in share capital: AU$ of Shares AU$
Opening balance 1 July 2025 - 731,446,066 23,078,839
Shares issued 5 August 2025 (a) 0.023 71,747,921 1,650,202
Options exercised share issue (b) 0.0396 1,086,956 43,119
Shares issued 1 October 2025 (c) 0.0396 1,086,956 43,119
Shares issued 27 October 2025 (d) 0.0396 750,000 29,752
Shares issued 31 October 2025 (e) 0.027 8,000,000 216,000
Shares issued 5 December 2025 (f) 0.0133 2,998,051 40,000
Share issue costs - (489,615)
Balance 31 December 2025 817,115,950 24,611,416
SPORTSHERO LIMITED
CONDENSED NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED 31 DECEMBER 2025
P ag e | 17
(a) On 5 August 2025 the Company issued 71,446,066 shares at an issue price of
A$0.023 per share to rais $1,650,000 working capital.
(b) On 23 September 2025, the Company issued 1,086,956 ordinary shares on exercise
of placement options. Options were valued using Black and Scholes valuation at
A$0.0096 per option with an exercise price of A$0.03 per option
(c) On 1 October 2025, the Company issued 1,086,956 ordinary shares on exercise of
placement options. Options were valued using Black and Scholes valuation at
A$0.0096 per option with an exercise price of A$0.03 per option.
(d) On 27 October 2025, the Company issued 1,086,956 ordinary shares on exercise of
placement options. Options were valued using Black and Scholes valuation at
A$0.0096 per option with an exercise price of A$0.03 per option
(e) The Company issued 8,000,000 ordinary shares on conversion of performance rights
to Crispin Tristan of AU$0.027, to the value of A$216,000.
(f) The Company issued 40,000 ordinary shares to Mr Stratos Karousos at an issue
price of AU$0.013342 per share in lieu of the payment of AU$40,000 in fees,
which was accrued as a liability as at 30 June 2025
8. SHARE BASED PAYMENT RESERVE
31 December 30 June
2025 2025
AU$ AU$
Opening balance 623,555 301,030
Share based payments 406,272 357,710
Options exercised (
Share your feedback
Discover